Bayer CropScience Limited
Unuadited Financial Results for the Quarter ended
30th September, 2005
Rs. in Lacs
.

Quarter Ended

Nine Month Ended

 

Year Ended

 

Particulars 30th September, 2005 30th September, 2004 30th
September,
2005
30th
September,
2004
31st December
2004
(Audited)
Income
         
Sales and Other Operating Income
24,623
25,476
51,508
49,430
73,770
Other Income
1,698
220
2,944
1,235
2,617
Total Income
26,321
25,696
54,452
50,665
76,387
Expenditure
.
(a) Decrease/(Increase) in Stock
(279)
(441)
(2,244)
(4,044)
(1,636)
(b) Consumption of Raw Materials
9,988
9,668
24,081
22,525
31,546
(c) Cost of Traded Goods sold
2,353
3,271
2,609
4,410
6,337
(d) Staff Cost
1,523
1,447
4,390
4,671
6,524
(e) Other (Net of Recoveries)
7,998
6,852
17,898
15,384
24,765
Total Expenditure
21,583
20,797
46,734
42,946
67,536
Interest
167
226
522
765
1,116
Depreciation
580
616
1,681
1,878
2,602
PROFIT FOR THE PERIOD BEFORE PRIOR PERIOD AND EXCEPTIONAL ITEMS
3,991
4,057
5,515
5,076
5,133
Add : Prior Period Income (Net)
-
-
-
83
187
Less: Exceptional Items
-
-
(691)
(45)
(80)
PROFIT FOR THE PERIOD BEFORE TAXATION

3,991

4,057
4,824
5,114
5,240
Less :Provision For Taxation (including Deferred Tax & Fringe Benefit Tax)
(1,390)
(1,287)
(1,864)
(1,685)
(2,604)
PROFIT FOR THE PERIOD AFTER TAXATION
2,601
2,770
2,960
3,429
2,636
Paid up Equity Share Capital (Face Value Rs. 10)
3,950
3,950
3,950
3,950
3,950
Reserves and Surplus(excluding Revaluation Reserve)
.
.
.
.
21,893
Number of Equity Shares (Face Value of Rs.10)
39,498,747
39,498,747
39,498,747
39,498,747
39,498,747
Earning Per Share (basic & diluted)[excluding prior period and exceptional items (net of tax)]
6.58
7.01
8.65
8.62
6.48
Basic Earning Per Share of Rs 100 / each.
         
Earning Per Share (basic & diluted)[including prior period and exceptional items (net of tax)]
6.58
7.01
7.49
8.68
6.67
           
Aggregate of non-promoters shareholdings          
Number of shares
11,412,085
11,412,032
11,412,085
11,412,032
11,412,032
Percentage of shareholding (%)
28.89%
28.89%
28.89%
28.89%
28.89%

Notes:

1. The above results have been taken on record by the Board of Directors of the Company at its meeting held on 27th October, 2005.

2. The statutory auditors have carried out a limited review of the results for the period ended 30th September, 2005.

3.During the nine months ended 30th September 2005, 52 employees opted for voluntary retirement under a scheme introduced by the compay and the costs under the said scheme aggregates Rs. 691 lacs.

4. The status of matters commented upon by the auditors for the year ended December 31, 2004 is given below:
a. Approval has been received from the Central Government under Section 297 of the Companies Act, 1956, in respect of transactions aggregating Rs. 500.41 lacs entered into with a private limted company in which two directors of the company were common directors.
b. Approval is awaited from the Central Government in respect of excess remuneration aggregating Rs. 30.31 lacs paid to the directors in the year 2000.

5. Sales for the nine month ended 30th September, 2005 are net of estimated returns of Rs. 6,436 lacs (Jan-Sept 2004 - Rs. 5,868 lacs), in respect of seasonal sales which in the Management's opinion, may need to be reviewed, dependent on future circumstances. Consequently, the profit for the period is reduced by Rs. 1,665 lacs (Jan-Sept 2004 - Rs. 2,463 lacs). Sales and profits for the quarter July -Sept 2005 is reduced by Rs. 2,459 lacs (July-Sept 2004 - Rs. 2,992 lacs) and Rs. 703 lacs (July-Sept 2004 - Rs. 1,241 lacs) respectively.

6. The Company has only one reportable business segment, i.e. "Pesticides"

7. The status of Investor complaints received and disposed off during the quarter ended 30th September, 2005 is:

Complaints pending at the beginning of the quarter
1
Complaints received during the quarter
0
Complaints attended during the quarter
1
Complaints lying unresolved at the end of the quarter
0

8. Provision for taxation (including Deferred Tax & Fringe Benefit Tax) for nine months ended Sepember 30, 2005 includes deferred tax charge pertaining to prior period Rs. 11 lacs and Rs. 48 lacs on account of revaluation of deferred tax assets consequent to reduction in tax rates.

9. Provision for taxation for the quarter and nine months ended September 30, 2005, includes Fringe Benefit Tax of Rs. 63 lacs and Rs. 117 lacs resepectively in respect of the period commencing April 2005.

10. Decrease/(Increase) in stock/ Consumption of raw materials/ cost of traded goods sold during the period January to September 2004 together includes Rs. 1,265 lacs on account of write-offs/ write downs in carrying values of inventory. Write-offs/ write-downs during the current period January to September 2005 are Rs. 415 lacs.

11. Previous period's figures have been regrouped wherever necessary.

Place: Mumbai


Date: 27th October, 2005

By Order of the Board

S. Gerlich
Managing Director



                                                                                                                                                                                                                                                                                     
Copyright © Bayer CropScience Ltd.